NASPERS LIMITED
(Registration Number: 04/01431/06)

Interim results for the six months ended 30 September 1999

The unaudited results of the Naspers group for the six months ended 30 September 1999, are stated below.

COMMENTARY
Key developments in the group over the period include:

  • Over the past year the group's effective interest in MIH and M-Web increased from 29% to 56% and 28% to 52% respectively.
  • MIH Limited (MIHL) was successfully listed on the Nasdaq National Market in New York and the Amsterdam Stock Exchange. The listings, which are in line with the group's strategy to access international capital markets, raised $174 million and generated an exceptional profit of
    R939 million.
  • OpenTV's position as leader in interactive operating systems software was reinforced by bringing on board strategic shareholders such as America Online (AOL), News Corporation and Time Warner. Operational agreements were concluded with these investors. OpenTV was recently listed on the Nasdaq and Amsterdam stock exchanges.
  • The upgrading of the Newspaper division's printing capacity and infrastructure continued and should be completed by the end of the current financial year at a total cost of R325 million.
  • The boards of directors of MIH and M-Web approved the delinking of the companies' shares.
  • The interests of minorities in McGregor BFA were acquired.

These and other developments over the past year complicate a comparison of present results with those published for the six months ended September 1998.

MIH amended its accounting policy in certain respects to comply with the demands of its listing and now equity accounts its interest in UBC, the Thailand-based pay-television operator, whereas in the comparable period it was proportionally consolidated. MIH also capitalised certain major satellite transmission leases previously treated as operating leases. The revenue previously published in the segmental analysis below has consequently been restated to provide a meaningful comparison.

MIH and M-Web's growth and expansion into new markets, interactive technologies and internet businesses are mainly accounted for as a charge through their income statements. The corresponding asset value creation is not, however, reflected on the balance sheet. The group's share in MIH and
M-Web's development costs has increased accordingly.

OPERATING RESULTS
Revenues for the first six months amounted to R3,3 billion, reflecting, on a comparable basis, an increase of 26%. The main sources of revenue for the group were:

  
REVENUE
Profit before interest,
tax, depreciation and
amortisation
(EBITDA)
September
1999
R'm

Restated
September
1998
R'm

September
1999
R'm
September
1998
R'm
 
Television Platforms
2 151
1 650
19
31
Magazines
455
416
90
71
Newspapers
436
363
59
59
Book Publishing and Education
171
160
(30)
(32)
Internet
98
42
(129)
(83)
Corporate 
-
-
(1)
-

3 311
2 631
8
46


TELEVISION PLATFORMS
MIH reported revenue growth of 30%, arising mainly from the strong growth in digital subscribers. The aggregate subscriber base serviced by the group now totals two million households - 1,35 million on the African continent and the Middle East, some 320 000 in Greece and Cyprus, and 310 000 in Thailand.

M-Net/SuperSport grew attributable earnings by 24% to R51,2 million, of which Naspers' equity accounted share was R14,7 million.

MAGAZINES
The Magazine division maintained its position as leading publisher in its field in Africa and increased consolidated revenue by 9%. If the net effect of certain discontinued activities is excluded, the real growth in revenue is 14%. The substantial investment in the printing works during the previous two years is bearing fruit.

NEWSPAPERS
The Newspaper division reflected revenue growth of 20%. Both the Sunday titles, Rapport and City Press, and the dailies turned in solid performances. The upgrading of the infrastructure and capacity of the printing works in Johannesburg and Cape Town is nearing completion and capital expenditure in this regard is expected to amount to R175 million this year. The performance of the advertising market is, however, unstable and could influence results.

BOOK PUBLISHING AND EDUCATION
These divisions remain adversely affected by the education crisis in South Africa. Net revenue is marginally ahead of last year, with costs being tightly controlled as the units position themselves for a recovery in the industry.

INTERNET
M-Web reported revenue growth of 130% and its subscriber base grew to 177 000 homes. The number of page views for the M-Web website increased from 10 million in September 1998 to 18 million in September 1999. This growth has resulted in M-Web investing strongly in additional infrastructure, which will continue until critical mass is achieved. Development losses for the period amounted to R132 million.

FINANCIAL RESULTS
Development costs in MIH and M-Web resulted in a headline deficit of R72 million, of which R59 million is attributable to the group's increased interest in MIH and M-Web. Group finance costs increased to a net R94 million, largely as a result of the capitalisation of satellite transmission equipment.

Net exceptional profits of R1,2 billion were recorded. These arose mainly from the listing of MIHL and the disposal of Orbicom (R203 million).

Net income attributable to Naspers' shareholders amounted to R598 million.

PROSPECTS
Naspers is committed to a strategy of rapidly developing its electronic media operations, technology and internet businesses, while the process of upgrading continues in the newspaper and magazine businesses. While this strategy will impact negatively on group earnings in the short term, the value created should prove beneficial to shareholders over the long term. The electronic media business continues to focus on three core areas - television platforms, technology and the internet:

  • Television platforms: The group has a leading position in sub-Saharan Africa, the Mediterranean region and Thailand. Development in Asia continues, with continued growth in television platforms and interactive opportunities.
  • Technology: Mindport provides technology software solutions to media and internet companies worldwide. OpenTV, in which MIHL presently has a majority interest, is a world leader in digital television operating systems and develops interactive software applications.
  • Internet: Two internet investments were made during the period. In South Africa MIH acquired a 13,6% interest in M-Web and in Thailand a 95% interest in the leading Thai content portal Sanook!.com.

M-Web has grown into a market leader in the internet field in South Africa and continues to expand. M-Web will invest in growing its subscriber base, as well as building content offerings and e-commerce capabilities. In so doing, substantial losses of at least the present level will continue over the next financial year.

To raise funds, M-Web is planning a rights offer to existing shareholders during the first quarter of next year. The group intends to fully support such an offer. We believe that growth at M-Web may create substantial shareholder value and is worth the considerable risk involved.

The Newspaper and Magazine divisions should continue to maintain their market positions and perform satisfactorily.

The Book Publishing division remains exposed to the education crisis and it is still too early to determine when a recovery will occur. Given these circumstances action will be taken to ensure that costs are reduced to the minimum.

YEAR 2000
The group has conducted a comprehensive review of its operations to determine if its business critical systems are year 2000 compliant. It has compiled an inventory of its hardware and software systems, prepared an impact assessment and implemented corrections and upgrades based on diagnostic testing. The group has also prepared contingency plans. In preparation for the year 2000, the group has incurred, and will incur, general staff costs, consultancy fees and other expenses, which will be absorbed by its normal operating budget.

In the provision of its services, the group relies on systems, suppliers and third parties which frequently are not controlled by it and may not all be year 2000 compliant. Year 2000 issues affecting the group's business, if not adequately addressed whether by the group, third party vendors or suppliers, could have a number of negative consequences including interruptions of the services of network operators using the group's products, damage to the group's reputation, and claims asserting liability, any of which could materially adversely affect the group's business and results of operations.

On behalf of the board:

T Vosloo
JP Bekker
Chairman
Managing Director

6 December 1999

Directors
T Vosloo (Chairman), JP Bekker (Managing Director), JF Malherbe (Vice-Chairman), MJ de Vries, JP de Lange, JJM van Zyl, E Botha, LM Taunyane, LN Jonker, NP van Heerden, SJZ Pacak, BJ van der Ross, GJ Gerwel, JdT Stofberg.

NASPERS LIMITED

ABRIDGED INCOME STATEMENT

 
Six months
Ended
30 Sept 1999

R'm

Six months
ended
30 Sept 1998
Published
R'm

Year
ended
31 March 1999
Audited
R'm
 

Revenue
3 311
2 793
5 689
 
Operating profit before interest, tax,
depreciation and amortisation (EBITDA)
8
46
113
Depreciation and amortisation
170
106
234
 
Operating profit
(162)
(60)
(121)
Finance costs
94
36
86
Income from investments
21
8
14
Share of equity accounted results
(11)
36
(38)
Exceptional items
1 203
140
748
 
Income before taxation
957
88
517
Taxation
14
42
105
Outside shareholders' interest
(345)
(37)
179
 
Net attributable income for the period
598
9
591
Dividends
-
-
(28)
 
Retained earnings for the period
598
9
563
 
Headline earnings for the period (R'm)
(72)
6
(5)
Earnings per N ordinary share (cents)
471
8
515
Headline earnings per N ordinary share (cents)
(56)
6
(12)
Fully diluted earnings per N ordinary share (cents)
462
8
509
Fully diluted headline earnings per N ordinary share (cents)
(49)
5
(5)
Weighted average number of N ordinary shares in issue ('000)
126 982
112 281
114 577


NASPERS LIMITED

ABRIDGED BALANCE SHEET

 
Six months
Ended
30 Sept 1999

R'm

Six months
ended
30 Sept 1998
Published
R'm

Year
ended
31 March 1999
Audited
R'm

 

Assets


Non-current assets
4 232
2 010
3 583
Fixed assets
2 072
1 090
2 064
Investments and loans
1 528
920
1 195
Programme and film rights
632
-
324
Current assets
1 574
2 329
1 609
Net cash
665
611
59
 
Total assets
6 471
4 950
5 251

 

Equity and liabilities


Equity capital and reserves
1 229
1 030
721
Outside shareholders' equity
776
534
39
 
Long-term liabilities and provisions
2 337
1 117
2 105
General provision
100
83
101

Long-term liabilities
- transmission equipment leases
- loans


1 069
1 168


310
724

1 126
878
Deferred taxation
34
40
34
Current liabilities
2 095
2 229
2 352
 
Total equity and liabilities
6 471
4 950
5 251
 
Net asset value per N ordinary share (cents)
968
917
568



NASPERS LIMITED

ABRIDGED CASH FLOW STATEMENT

 
Six months
Ended
30 Sept 1999

R'm

Six months
ended
30 Sept 1998
Published
R'm

Year
ended
31 March 1999
Audited
R'm
 

Cash available from operations
99
(43)
(217)
Dividends paid
(28)
(22)
(24)
 
Cash flow from operating activities
71
(65)
(241)
Cash flow from investment activities
(795)
438
(494)
Cash flow from financing activities
1 358
277
660
 
Net movement on cash and cash equivalents
634
650
(75)
 




NASPERS LIMITED

SUPPLEMENTARY INFORMATION

 
Six months
Ended
30 Sept 1999

R'm

Six months
ended
30 Sept 1998
Published
R'm

Year
ended
31 March 1999
Audited
R'm

Included in operating profit


Dividends received
21
8
14
Finance costs
94
36
86
- interest received
- interest paid
46
140
56
92
128
214
Investments and loans
1 528
920
1 195
Listed investments
606
392
477
Unlisted investments and loans
922
528
718
Market value of listed investments
1 855
1 121
1 379
Directors' valuation of unlisted investments and loans
1 080
487
866
Capital expenditure for the period
140
154
1 198
Commitments and contingent liabilities
593
2 410
1 464
- capital expenditure
- foreign exchange transactions
- contingent liabilities
- network commitments
- transponder lease commitments
- programme rights and commitments
- decoder commitments
136
57
66
267
-
56
11
417
55
2
-
1 691
114
131
478
517
54
293
-
122
-
Operating lease commitments
596
386
570